State of California | 0-26946 | 94-3125814 | ||
(State or other jurisdiction | (Commission File Number) | (IRS Employer | ||
of incorporation or organization) | Identification Number) |
Item 2.02. Results of Operations and Financial Condition | ||||||||
Item 9.01. Financial Statements and Exhibits | ||||||||
INDEX TO EXHIBITS | ||||||||
EXHIBIT 99.1 |
|
||||||
INTEVAC, INC. | ||||||
|
||||||
Date: August 1, 2006
|
By: | /s/ CHARLES B. EDDY III | ||||
|
||||||
|
Charles B. Eddy III | |||||
|
Vice President, Finance and Administration, | |||||
|
Chief Financial Officer, Treasurer and Secretary |
|
3560 Bassett Street, Santa Clara CA 95054 |
Charles Eddy
|
Dan Matsui/Gene Heller | |
Chief Financial Officer
|
Silverman Heller Associates | |
(408) 986-9888
|
(310) 208-2550 |
3 months ended | 6 months ended | |||||||||||||||
July 1, | July 2, | July 1, | July 2, | |||||||||||||
2006 | 2005 | 2006 | 2005 | |||||||||||||
(Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | |||||||||||||
Net revenues
|
||||||||||||||||
Equipment
|
$ | 56,465 | $ | 28,337 | $ | 104,038 | $ | 36,873 | ||||||||
Imaging
|
3,077 | 2,081 | 5,124 | 4,150 | ||||||||||||
Total net revenues
|
59,542 | 30,418 | 109,162 | 41,023 | ||||||||||||
|
||||||||||||||||
Gross profit
|
21,262 | 9,661 | 38,568 | 11,656 | ||||||||||||
Gross margin
|
||||||||||||||||
Equipment
|
36.4 | % | 33.4 | % | 35.8 | % | 30.2 | % | ||||||||
Imaging
|
25.4 | % | 9.2 | % | 25.7 | % | 12.1 | % | ||||||||
Consolidated
|
35.7 | % | 31.8 | % | 35.3 | % | 28.4 | % | ||||||||
|
||||||||||||||||
Operating expenses
|
||||||||||||||||
Research and development
|
6,290 | 3,413 | 11,851 | 6,538 | ||||||||||||
Selling, general and administrative
|
5,004 | 2,741 | 10,118 | 5,932 | ||||||||||||
Total operating expenses
|
11,294 | 6,154 | 21,969 | 12,470 | ||||||||||||
|
||||||||||||||||
Operating income/(loss)
|
||||||||||||||||
Equipment Products
|
10,974 | 4,672 | 19,454 | 2,001 | ||||||||||||
Imaging
|
(1,159 | ) | (1,278 | ) | (3,028 | ) | (2,459 | ) | ||||||||
Corporate
|
153 | 113 | 173 | (356 | ) | |||||||||||
Total operating profit/(loss)
|
9,968 | 3,507 | 16,599 | (814 | ) | |||||||||||
|
||||||||||||||||
Other income
|
729 | 423 | 1,327 | 854 | ||||||||||||
Profit before provision for income taxes
|
10,697 | 3,930 | 17,926 | 40 | ||||||||||||
Provision for income taxes
|
1,364 | 3 | 1,582 | 10 | ||||||||||||
Net income
|
$ | 9,333 | $ | 3,927 | $ | 16,344 | $ | 30 | ||||||||
|
||||||||||||||||
Income per share
|
||||||||||||||||
Basic
|
$ | 0.44 | $ | 0.19 | $ | 0.78 | $ | 0.00 | ||||||||
Diluted
|
$ | 0.42 | $ | 0.19 | $ | 0.75 | $ | 0.00 | ||||||||
Weighted average common shares
outstanding
|
||||||||||||||||
Basic
|
20,987 | 20,391 | 20,910 | 20,317 | ||||||||||||
Diluted
|
21,972 | 21,144 | 21,883 | 20,989 |
July 1, | Dec. 31, | |||||||
2006 | 2005 | |||||||
(Unaudited) | ||||||||
ASSETS
|
||||||||
|
||||||||
Current assets
|
||||||||
Cash, cash equivalents and short term investments
|
$ | 65,633 | $ | 49,731 | ||||
Accounts receivable, net
|
41,558 | 42,847 | ||||||
Inventories
production
|
30,991 | 21,373 | ||||||
Inventories
pending acceptance at customer site
|
2,866 | 3,464 | ||||||
Deferred tax assets
|
2,479 | | ||||||
Prepaid expenses and other current assets
|
2,063 | 1,814 | ||||||
Total current assets
|
145,590 | 119,229 | ||||||
|
||||||||
Property, plant and equipment, net
|
8,853 | 7,980 | ||||||
Investment in 601 California Avenue LLC
|
2,431 | 2,431 | ||||||
Other long-term assets
|
1,437 | 804 | ||||||
Total assets
|
$ | 158,311 | $ | 130,444 | ||||
|
||||||||
LIABILITIES AND SHAREHOLDERS EQUITY
|
||||||||
|
||||||||
Current liabilities
|
||||||||
Accounts payable
|
$ | 11,639 | $ | 7,049 | ||||
Accrued payroll and related liabilities
|
6,634 | 5,509 | ||||||
Other accrued liabilities
|
5,852 | 6,182 | ||||||
Customer advances
|
25,569 | 23,136 | ||||||
Total current liabilities
|
49,694 | 41,876 | ||||||
|
||||||||
Other long-term liabilities
|
933 | 694 | ||||||
Shareholders equity
|
||||||||
Common stock
|
99,388 | 97,165 | ||||||
Paid in
Capital Stock Compensation
|
1,180 | | ||||||
Accumulated other comprehensive income
|
301 | 238 | ||||||
Retained earnings (deficit)
|
6,815 | (9,529 | ) | |||||
Total shareholders equity
|
107,684 | 87,874 | ||||||
Total liabilities and shareholders equity
|
$ | 158,311 | $ | 130,444 | ||||
Three-Months Ended July 1, 2006 | ||||||||||||
Non-GAAP | ||||||||||||
GAAP | Adjustment | Non-GAAP | ||||||||||
Revenues
|
$ | 59,542 | $ | 59,542 | ||||||||
|
||||||||||||
Cost of revenue
|
38,280 | ($93 | ) A | 38,187 | ||||||||
Gross profit
|
21,262 | 93 | 21,355 | |||||||||
Gross margin
|
35.7 | % | 35.9 | % | ||||||||
|
||||||||||||
Operating expense
|
||||||||||||
Research and development
|
6,290 | (328 | ) A | 5,962 | ||||||||
Selling, general and administrative
|
5,004 | (274 | ) A | 4,730 | ||||||||
Total operating expense
|
11,294 | (602 | ) | 10,692 | ||||||||
|
||||||||||||
Operating income
|
9,968 | 695 | 10,663 | |||||||||
|
||||||||||||
Other income
|
729 | 729 | ||||||||||
Profit before provision for income taxes
|
10,697 | 695 | 11,392 | |||||||||
Provision for income taxes
|
1,364 | 61 | 1,425 | |||||||||
Net Income
|
$ | 9,333 | $ | 634 | $ | 9,967 | ||||||
|
||||||||||||
Income per share
|
||||||||||||
Basic
|
$ | 0.44 | $ | 0.03 | $ | 0.47 | ||||||
Diluted
|
$ | 0.42 | $ | 0.03 | $ | 0.45 | ||||||
|
||||||||||||
Weighted average common shares outstanding
|
||||||||||||
Basic
|
20,987 | 20,987 | ||||||||||
Diluted
|
21,972 | 21,972 |
Footnotes for the three-months ended July 1, 2006 |
A
To exclude stock-based compensation expense (Cost of Revenue $93, Research and Development $328, Marketing and Administrative
$274) for the three-months ended July 1, 2006.
|
Six-Months Ended July 1, 2006 | ||||||||||||
Non-GAAP | ||||||||||||
GAAP | Adjustment | Non-GAAP | ||||||||||
Revenues
|
$ | 109,162 | $ | 109,162 | ||||||||
|
||||||||||||
Cost of revenue
|
70,594 | ($139 | ) A | 70,455 | ||||||||
Gross profit
|
38,568 | 139 | 38,707 | |||||||||
Gross margin
|
35.3 | % | 35.5 | % | ||||||||
|
||||||||||||
Operating expense
|
||||||||||||
Research and development
|
11,851 | (532 | ) A | 11,319 | ||||||||
Selling, general and administrative
|
10,118 | (452 | ) A | 9,666 | ||||||||
Total operating expense
|
21,969 | (984 | ) | 20,985 | ||||||||
|
||||||||||||
Operating income
|
16,599 | 1,123 | 17,722 | |||||||||
|
||||||||||||
Other income
|
1,327 | 1,327 | ||||||||||
Profit before provision for income taxes
|
17,926 | 1,123 | 19,049 | |||||||||
Provision for income taxes
|
1,582 | 99 | 1,681 | |||||||||
Net Income
|
$ | 16,344 | $ | 1,024 | $ | 17,368 | ||||||
|
||||||||||||
Income per share
|
||||||||||||
Basic
|
$ | 0.78 | $ | 0.05 | $ | 0.83 | ||||||
Diluted
|
$ | 0.75 | $ | 0.04 | $ | 0.79 | ||||||
|
||||||||||||
Weighted average common shares outstanding
|
||||||||||||
Basic
|
20,910 | 20,910 | ||||||||||
Diluted
|
21,883 | 21,883 |
Footnotes for the six-months ended July 1, 2006 | ||
A
To exclude stock-based compensation expense (Cost of Revenue $139, Research and Development $532, Marketing and
Administrative $452) for the six-months ended July 1, 2006.
|
||
The non-GAAP measures provided herein exclude the impact of non-cash charges related to stock-based compensation expense. We believe these measures are useful to investors because they provide an alternative method for measuring the operating performance of the Companys business, excluding stock based compensation expense. | ||
The non-GAAP financial measures are not prepared in accordance with generally accepted accounting principles and may be different from non-GAAP financial measures used by other companies. Non-GAAP financial measures should not be considered a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP. |