State of California | 0-26946 | 94-3125814 | ||
(State or other jurisdiction | (Commission File Number) | (IRS Employer | ||
of incorporation or organization) | Identification Number) |
INTEVAC, INC.
Date: May 1, 2006
By:
/s/ CHARLES B. EDDY III
Charles B. Eddy III
Vice President, Finance and Administration,
Chief Financial Officer, Treasurer and Secretary
Charles Eddy
|
Dan Matsui/Gene Heller | |
Chief Financial Officer
|
Silverman Heller Associates | |
(408) 986-9888
|
(310) 208-2550 |
3 months ended | ||||||||
April 1, | April 2, | |||||||
2006 | 2005 | |||||||
(Unaudited) | (Unaudited) | |||||||
Net revenues
|
||||||||
Equipment
|
$ | 47,573 | $ | 8,536 | ||||
Imaging
|
2,047 | 2,069 | ||||||
Total net revenues
|
49,620 | 10,605 | ||||||
|
||||||||
Gross profit
|
17,306 | 1,995 | ||||||
Gross margin
|
||||||||
Equipment
|
35.2 | % | 19.7 | % | ||||
Imaging
|
26.2 | % | 15.0 | % | ||||
Consolidated
|
34.9 | % | 18.8 | % | ||||
|
||||||||
Operating expenses
|
||||||||
Research and development
|
5,561 | 3,125 | ||||||
Selling, general and administrative
|
5,114 | 3,191 | ||||||
Total operating expenses
|
10,675 | 6,316 | ||||||
|
||||||||
Operating income/(loss)
|
||||||||
Equipment Products
|
8,480 | (2,671 | ) | |||||
Imaging
|
(1,869 | ) | (1,181 | ) | ||||
Corporate
|
20 | (469 | ) | |||||
Total operating profit/(loss)
|
6,631 | (4,321 | ) | |||||
|
||||||||
Other income
|
598 | 431 | ||||||
Profit/(Loss) before provision for income taxes
|
7,229 | (3,890 | ) | |||||
Provision for income taxes
|
218 | 7 | ||||||
Net income/(Loss)
|
7,011 | ($3,897 | ) | |||||
|
||||||||
|
||||||||
Income (loss) per share
|
||||||||
Basic
|
$ | 0.34 | ($0.19 | ) | ||||
Diluted
|
$ | 0.32 | ($0.19 | ) | ||||
Weighted average common shares outstanding
|
||||||||
Basic
|
20,832 | 20,243 | ||||||
Diluted
|
21,920 | 20,243 |
ASSETS
|
April 1, | Dec. 31, | ||||||
2006 | 2005 | |||||||
(Unaudited) | ||||||||
Current assets
|
||||||||
Cash, cash equivalents and short term investments
|
$ | 45,576 | $ | 49,731 | ||||
Accounts receivable, net
|
57,635 | 42,847 | ||||||
Inventories production
|
31,465 | 21,373 | ||||||
Inventories pending acceptance at customer site
|
440 | 3,464 | ||||||
Prepaid expenses and other current assets
|
1,888 | 1,814 | ||||||
Total current assets
|
137,004 | 119,229 | ||||||
|
||||||||
Property, plant and equipment, net
|
8,494 | 7,980 | ||||||
Investment in 601 California Avenue LLC
|
2,431 | 2,431 | ||||||
Other long-term assets
|
1,105 | 804 | ||||||
Total assets
|
$ | 149,034 | $ | 130,444 | ||||
|
||||||||
|
||||||||
LIABILITIES AND SHAREHOLDERS EQUITY
|
||||||||
|
||||||||
Current liabilities
|
||||||||
Accounts payable
|
$ | 13,915 | $ | 7,049 | ||||
Accrued payroll and related liabilities
|
3,438 | 5,509 | ||||||
Other accrued liabilities
|
4,598 | 6,182 | ||||||
Customer advances
|
29,185 | 23,136 | ||||||
Total current liabilities
|
51,136 | 41,876 | ||||||
|
||||||||
Other long-term liabilities
|
816 | 694 | ||||||
Shareholders equity
|
||||||||
Common stock
|
98,873 | 97,165 | ||||||
Paid in Capital Stock Compensation
|
460 | | ||||||
Accumulated other comprehensive income
|
267 | 238 | ||||||
Retained earnings (deficit)
|
(2,518 | ) | (9,529 | ) | ||||
Total shareholders equity
|
97,082 | 87,874 | ||||||
Total liabilities and shareholders equity
|
$ | 149,034 | $ | 130,444 | ||||
|
Three Months Ended April 1, 2006 | ||||||||||||
Non-GAAP | ||||||||||||
GAAP | Adjustment | Non-GAAP | ||||||||||
Revenues
|
$ | 49,620 | $ | 49,620 | ||||||||
|
||||||||||||
Cost of revenue
|
32,314 | (46 | ) | A | 32,268 | |||||||
Gross profit
|
17,306 | 46 | 17,352 | |||||||||
Gross margin
|
34.9 | % | 35.0 | % | ||||||||
|
||||||||||||
Operating expense
|
||||||||||||
Research and development
|
5,561 | (204 | ) | A | 5,357 | |||||||
Selling, general and administrative
|
5,114 | (178 | ) | A | 4,936 | |||||||
Total operating expense
|
10,675 | (382 | ) | 10,293 | ||||||||
|
||||||||||||
Operating income
|
6,631 | 428 | 7,059 | |||||||||
|
||||||||||||
Other income
|
598 | 598 | ||||||||||
Profit before provision for income taxes
|
7,229 | 428 | 7,657 | |||||||||
Provision for income taxes
|
218 | 13 | 231 | |||||||||
Net Income
|
$ | 7,011 | $ | 415 | $ | 7,426 | ||||||
|
||||||||||||
|
||||||||||||
Income per share
|
||||||||||||
Basic
|
$ | 0.34 | $ | 0.36 | ||||||||
Diluted
|
$ | 0.32 | $ | 0.34 | ||||||||
|
||||||||||||
Weighted average common shares outstanding
|
||||||||||||
Basic
|
20,832 | 20,832 | ||||||||||
Diluted
|
21,920 | 21,920 |
A | To exclude stock-based compensation expense (Cost of Revenue $46, Research and Development $204, Marketing and Administrative $178 for the quarter ended April 1, 2006. |